SE Fair Value — Sea Ltd

E-Commerce · Institutional-depth multi-model valuation on Equity Rank

Current Price
$104.00
Consensus Fair Value
$118.75
Margin of Safety
14.2%

When does SE report earnings?

Sea Ltd (SE) is next scheduled to report earnings on Aug 11, 2026. The consensus analyst EPS estimate for the upcoming quarter is $0.78.

Heading into this report, the model's fair value estimate sits 14.2% above the current price (model fair value differential above current price). Descriptive context only — not a forecast of the earnings result.

Earnings dates and estimates are sourced from third-party data and may change or lag. Informational only.

How SE's valuation models agree

Equity Rank computed model fair value for SE from 9 independent valuation methods with sufficient data. 5 place fair value above the current price of $104.00, and 4 place it below. The model-blended estimate lands at $118.75 — a model fair value differential of 14.2% above the current price under these model assumptions. The larger group corresponds to potential undervaluation versus the current price.

Models: FV above price
5
Models: FV below price
4
Models compared
9

Each method (DCF, Graham Number, EPV, Three-Stage DCF, DDM, Residual Income, Justified Price-to-Book, and more) is weighted by historical sector accuracy. Model-derived and informational only — not investment advice.

SE fundamental profile

Equity Rank's fundamental strength composite scores SE at 74.5/100 (B+, Strong), blending profitability, balance-sheet, and cash-flow quality. Over the trailing three years, gross margin has moved +3.0 pp. Its SAVE composite score has moved -0.2 over the past 30 days.

A composite quality metric for research context — not a rating, recommendation, or directional signal.

About SE

Sea Ltd (SE) is analyzed on Equity Rank using the S·A·V·E framework: Sentiment, Analyst consensus, Valuation (DCF, Graham, multiples), and Earnings quality. The consensus fair value is a blend of multiple models designed to surface potential mispricings versus current market price.

Equity Rank provides institutional-depth valuation research on 3,000+ US equities. Data is refreshed daily and combines quantitative models with AI-driven qualitative analysis.

Related Stocks in E-Commerce

AMZN · TSLA · HD · MCD · NKE

Research Tools

Intrinsic Value Calculator · DCF Calculator · Margin of Safety Calculator