NKE Fair Value — Nike Inc

Consumer Discretionary · Institutional-depth multi-model valuation on Equity Rank

Current Price
$44.32
Consensus Fair Value
$39.40
Margin of Safety
-11.1%

How NKE's valuation models agree

Equity Rank computed model fair value for NKE from 9 independent valuation methods with sufficient data. 4 place fair value above the current price of $44.32, and 5 place it below. The model-blended estimate lands at $39.40 — a model fair value differential of 11.1% below the current price under these model assumptions. The larger group places fair value below the current price.

Models: FV above price
4
Models: FV below price
5
Models compared
9

Each method (DCF, Graham Number, EPV, Three-Stage DCF, DDM, Residual Income, Justified Price-to-Book, and more) is weighted by historical sector accuracy. Model-derived and informational only — not investment advice.

NKE fundamental profile

Equity Rank's fundamental strength composite scores NKE at 65.9/100 (B, Solid), blending profitability, balance-sheet, and cash-flow quality. Over the trailing three years, free cash flow has compounded at -9.6% per year and gross margin has moved -0.6 pp. Its SAVE composite score has moved +10.9 over the past 30 days.

A composite quality metric for research context — not a rating, recommendation, or directional signal.

About NKE

Nike Inc (NKE) is analyzed on Equity Rank using the S·A·V·E framework: Sentiment, Analyst consensus, Valuation (DCF, Graham, multiples), and Earnings quality. The consensus fair value is a blend of multiple models designed to surface potential mispricings versus current market price.

Equity Rank provides institutional-depth valuation research on 3,000+ US equities. Data is refreshed daily and combines quantitative models with AI-driven qualitative analysis.

Related Stocks in Consumer Discretionary

AMZN · TSLA · HD · MCD · LOW

Research Tools

Intrinsic Value Calculator · DCF Calculator · Margin of Safety Calculator