LLY vs JNJ: 19-Model Fair Value Comparison
Side-by-side model fair value estimates for LLY and JNJ, derived from 19 independent valuation methods. For informational purposes only — not investment advice.
What this comparison covers
- A model fair value estimate for LLY and for JNJ, aggregated from 19 intrinsic value models — DCF, Graham Number, P/FCF, EV/EBITDA, earnings power value, dividend discount and sector-adjusted multiples among them.
- The model margin of safety for each: how far the current price sits from that estimate, as a percentage.
- Sector context for both, since sector-adjusted multiples apply differently across industries.
- The current price and the date each figure was last refreshed from market data.
Figures are loaded live and are not part of this page's static text. Open the full analysis for LLY or JNJ, or read how the 19-model methodology works.