Diversified REITs Stocks — Fair Value & Margin of Safety
Equity Rank covers 12 Diversified REITs companies; 12 have a published model fair value, and 11 of those (92%) trade below the model estimate. The median model fair value sits 23.7% above the current price, under these model assumptions. Data as of 2026-10-22.
Source: Equity Rank — Diversified REITs stocks. Model fair value is a multi-method blend (DCF, Graham Number, earnings power, sector multiples and more), recomputed after each U.S. market close.
Diversified REITs stocks furthest below the model estimate
Among companies valued by at least five methods. A wide gap can also mean the models are missing something.
SAFE — Safehold Inc: model fair value $19.50 vs. price $11.33, a model fair value differential of 72.1% above the current price (as of 2026-10-22)
AHRT — AH REALTY TRUST INC: model fair value $9.69 vs. price $6.14, a model fair value differential of 57.8% above the current price (as of 2026-10-22)
OLP — One Liberty Properties Inc: model fair value $32.13 vs. price $21.75, a model fair value differential of 47.7% above the current price (as of 2026-10-22)
GOOD — Gladstone Commercial Corporation: model fair value $16.89 vs. price $12.00, a model fair value differential of 40.8% above the current price (as of 2026-10-22)
VICI — VICI Properties Inc: model fair value $31.27 vs. price $24.02, a model fair value differential of 30.2% above the current price (as of 2026-10-22)
CTO — CTO Realty Growth Inc: model fair value $25.06 vs. price $20.25, a model fair value differential of 23.8% above the current price (as of 2026-10-22)
AAT — American Assets Trust Inc: model fair value $26.29 vs. price $21.26, a model fair value differential of 23.7% above the current price (as of 2026-10-22)
BNL — Broadstone Net Lease Inc: model fair value $20.05 vs. price $17.55, a model fair value differential of 14.3% above the current price (as of 2026-10-22)
GNL — Global Net Lease, Inc.: model fair value $8.18 vs. price $7.28, a model fair value differential of 12.4% above the current price (as of 2026-10-22)
JBGS — JBG SMITH Properties: model fair value $12.07 vs. price $11.39, a model fair value differential of 6.0% above the current price (as of 2026-10-22)
Largest companies first. Gap = model fair value differential versus the current price; positive means the price sits below the model estimate. “Not published” means the models lacked reliable data.