As of October 22, 2026, Warner Music Group (WMG) trades at $31.96. Equity Rank's blended estimate across 10 valuation models with sufficient data is $35.91 — a model fair value differential of 12.4% above the current price under these model assumptions. Model-derived estimate, informational only — not investment advice.
Source: Equity Rank — WMG fair value (data as of 2026-10-22). The full page adds the per-method breakdown and the model’s scenario range (with an Equity Rank account).
Warner Music Group (WMG) is next scheduled to report earnings on Nov 19, 2026. The consensus analyst EPS estimate for the upcoming quarter is $0.38.
Heading into this report, the model's fair value estimate sits 12.4% above the current price (model fair value differential above current price). Descriptive context only — not a forecast of the earnings result.
Reported EPS came in above the analyst estimate in 5 of the last 8 reports. The median share-price change across a report, in either direction, was 3.4%.
| Report | EPS estimate | EPS actual | vs estimate | Price change |
|---|---|---|---|---|
| Aug 5, 2026 | $0.38 | $0.51 | +34.2% | +1.7% |
| May 7, 2026 | $0.29 | $0.43 | +48.3% | +7.5% |
| Feb 5, 2026 | $0.40 | $0.43 | +7.5% | +3.0% |
| Nov 20, 2025 | $0.33 | $0.51 | +54.5% | -2.7% |
| Aug 7, 2025 | $0.27 | $-0.03 | -111.1% | +3.7% |
| May 8, 2025 | $0.28 | $0.12 | -57.1% | -7.9% |
| Feb 6, 2025 | $0.33 | $0.54 | +63.6% | -1.1% |
| Nov 21, 2024 | $0.31 | $0.31 | 0.0% | -7.4% |
Equity Rank computed model fair value for WMG from 10 independent valuation methods with sufficient data. 4 place fair value above the current price of $31.96, and 6 place it below. The model-blended estimate lands at $35.91 — a model fair value differential of 12.4% above the current price under these model assumptions. The larger group places fair value below the current price.
Equity Rank's fundamental strength composite scores WMG at 55.6/100 (C+, Adequate), blending profitability, balance-sheet, and cash-flow quality. Over the trailing three years, free cash flow has compounded at +9.0% per year and gross margin has moved -2.1 pp. Its SAVE composite score has moved +0.6 over the past 30 days.
Equity Rank's intrinsic value estimate for Warner Music Group (WMG) — the model fair value — is $35.91 as of October 22, 2026, blended from 10 valuation methods with sufficient data. An intrinsic value estimate is what the models compute a share to be worth under stated assumptions; it is not a price target, not a prediction of where the stock will trade, and not investment advice.
Equity Rank calculates fair value for WMG by blending 19 valuation methods (8–15 run per security depending on data availability), including DCF, Graham Number, Price-to-Free-Cash-Flow, EPV, Three-Stage DCF, DDM, Residual Income, and Justified Price-to-Book. Each model is weighted by historical sector accuracy and updated regularly. Informational only — not investment advice.
Warner Music Group (WMG) is analyzed on Equity Rank with multiple valuation methods (DCF, Graham Number, multiples) and a Fundamentals Score built from value, growth, quality and financial stability. The consensus fair value is a blend of multiple models designed to surface potential mispricings versus current market price.
Warner Music Group (WMG) is classified in the Streaming sector on Equity Rank, and its valuation methods are weighted with sector-calibrated multiples.
Equity Rank provides institutional-depth valuation research on 3,000+ US equities. Data is refreshed daily and combines quantitative models with AI-driven qualitative analysis.
GOOGL · META · NFLX · DIS · CMCSA
All Entertainment stocks with model fair values
All Communication Services stocks with model fair values · Undervalued Communication Services stocks
Intrinsic Value Calculator · DCF Calculator · Margin of Safety Calculator
Data study: 19 valuation models across 3,091 US stocks · Compare any two stocks
Attribute figures to Equity Rank and link https://www.equity-rank.com/stocks/WMG. Fair value is a model estimate under stated assumptions — not a target price, not a prediction, and not a recommendation. Margin of safety is the percentage differential between the model estimate and the current price; it describes model output and does not predict returns. Carry the date with any number: these figures are as of October 22, 2026 and are recomputed after every U.S. market close.