SHW Fair Value — Sherwin-Williams Co

Specialty Chemicals · Institutional-depth multi-model valuation on Equity Rank

As of August 21, 2026, Sherwin-Williams Co (SHW) trades at $346.59. Equity Rank's blended estimate across 10 valuation models with sufficient data is $277.37 — a model fair value differential of 20.0% below the current price under these model assumptions. Model-derived estimate, informational only — not investment advice.

Current Price
$346.59
Consensus Fair Value
$277.37
Margin of Safety
-20.0%

How SHW's valuation models agree

Equity Rank computed model fair value for SHW from 10 independent valuation methods with sufficient data. 1 place fair value above the current price of $346.59, and 9 place it below. The model-blended estimate lands at $277.37 — a model fair value differential of 20.0% below the current price under these model assumptions. The larger group places fair value below the current price.

Models: FV above price
1
Models: FV below price
9
Models compared
10

Each method (DCF, Graham Number, EPV, Three-Stage DCF, DDM, Residual Income, Justified Price-to-Book, and more) is weighted by historical sector accuracy. Model-derived and informational only — not investment advice.

SHW fundamental profile

Equity Rank's fundamental strength composite scores SHW at 67.6/100 (B, Solid), blending profitability, balance-sheet, and cash-flow quality. Over the trailing three years, free cash flow has compounded at +27.7% per year and gross margin has moved +6.8 pp. Its SAVE composite score has moved +1.1 over the past 30 days.

A composite quality metric for research context — not a rating, recommendation, or directional signal.

What is SHW's intrinsic value estimate?

Equity Rank's intrinsic value estimate for Sherwin-Williams Co (SHW) — the model fair value — is $277.37 as of August 21, 2026, blended from 10 valuation methods with sufficient data. An intrinsic value estimate is what the models compute a share to be worth under stated assumptions; it is not a price target, not a prediction of where the stock will trade, and not investment advice.

How does Equity Rank calculate fair value for SHW?

Equity Rank calculates fair value for SHW by blending 19 valuation methods (8–15 run per security depending on data availability), including DCF, Graham Number, Price-to-Free-Cash-Flow, EPV, Three-Stage DCF, DDM, Residual Income, and Justified Price-to-Book. Each model is weighted by historical sector accuracy and updated regularly. Informational only — not investment advice.

About SHW

Sherwin-Williams Co (SHW) is analyzed on Equity Rank using the S·A·V·E framework: Sentiment, Analyst consensus, Valuation (DCF, Graham, multiples), and Earnings quality. The consensus fair value is a blend of multiple models designed to surface potential mispricings versus current market price.

Sherwin-Williams Co (SHW) is classified in the Specialty Chemicals sector on Equity Rank, and its valuation methods are weighted with sector-calibrated multiples.

Equity Rank provides institutional-depth valuation research on 3,000+ US equities. Data is refreshed daily and combines quantitative models with AI-driven qualitative analysis.

Related Specialty Chemicals Research

LIN · APD · FCX · NEM · NUE

Side-by-side valuation: SHW vs PPG

All Materials stocks with model fair values · Undervalued Materials stocks

Research Tools

Intrinsic Value Calculator · DCF Calculator · Margin of Safety Calculator

Data study: 19 valuation models across 3,091 US stocks · Compare any two stocks