DIS Fair Value — Walt Disney Company

Streaming · Institutional-depth multi-model valuation on Equity Rank

Current Price
$103.02
Consensus Fair Value
$143.67
Margin of Safety
39.5%

How DIS's valuation models agree

Equity Rank computed model fair value for DIS from 11 independent valuation methods with sufficient data. 6 place fair value above the current price of $103.02, and 5 place it below. The model-blended estimate lands at $143.67 — a model fair value differential of 39.5% above the current price under these model assumptions. The larger group corresponds to potential undervaluation versus the current price.

Models: FV above price
6
Models: FV below price
5
Models compared
11

Each method (DCF, Graham Number, EPV, Three-Stage DCF, DDM, Residual Income, Justified Price-to-Book, and more) is weighted by historical sector accuracy. Model-derived and informational only — not investment advice.

DIS fundamental profile

Equity Rank's fundamental strength composite scores DIS at 70.4/100 (B+, Strong), blending profitability, balance-sheet, and cash-flow quality. Over the trailing three years, free cash flow has compounded at +111.4% per year and gross margin has moved +3.5 pp. Its SAVE composite score has moved -1.6 over the past 30 days.

A composite quality metric for research context — not a rating, recommendation, or directional signal.

About DIS

Walt Disney Company (DIS) is analyzed on Equity Rank using the S·A·V·E framework: Sentiment, Analyst consensus, Valuation (DCF, Graham, multiples), and Earnings quality. The consensus fair value is a blend of multiple models designed to surface potential mispricings versus current market price.

Equity Rank provides institutional-depth valuation research on 3,000+ US equities. Data is refreshed daily and combines quantitative models with AI-driven qualitative analysis.

Related Streaming Research

GOOGL · META · NFLX · CMCSA · T

Side-by-side valuation: NFLX vs DIS · DIS vs CMCSA

All Communication Services stocks with model fair values · Undervalued Communication Services stocks

Research Tools

Intrinsic Value Calculator · DCF Calculator · Margin of Safety Calculator

Data study: 19 valuation models across 3,091 US stocks · Compare any two stocks